Monthly Repayment |
HKD$73,201
|
Initial Payment |
HKD$10.6 Millions
|
Loan Amount |
HKD$10.6 Millions
|
Total interest |
HKD$2.58 Millions
|
complete insurance payment |
HKD$31,800 (0.3%)
|
Stamp Duty |
HKD$870,000
|
Legal Fee |
HKD$70,500
|
Agency Fee |
HKD$212,000
|
Total Expense |
HKD$1,184,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 130711 | 92860 | 72489 | 63440 | 48748 | 39948 | 34093 |
1.5% | 133010 | 95178 | 74831 | 65798 | 51149 | 42393 | 36582 |
2% | 135334 | 97534 | 77220 | 68211 | 53623 | 44928 | 39179 |
2.5% | 137685 | 99926 | 79657 | 70679 | 56169 | 47553 | 41882 |
3% | 140060 | 102354 | 82141 | 73201 | 58787 | 50266 | 44690 |
3.5% | 142462 | 104819 | 84672 | 75777 | 61475 | 53066 | 47598 |
4% | 144889 | 107319 | 87250 | 78406 | 64233 | 55950 | 50606 |
4.5% | 147341 | 109856 | 89874 | 81089 | 67060 | 58918 | 53708 |
5% | 149819 | 112429 | 92544 | 83824 | 69955 | 61966 | 56903 |
5.5% | 152322 | 115037 | 95259 | 86610 | 72916 | 65093 | 60185 |
6% | 154850 | 117681 | 98020 | 89448 | 75941 | 68295 | 63552 |