Monthly Repayment |
HKD$46,946
|
Initial Payment |
HKD$9.9 Millions
|
Loan Amount |
HKD$9.9 Millions
|
Total interest |
HKD$4.18 Millions
|
complete insurance payment |
HKD$29,700 (0.3%)
|
Stamp Duty |
HKD$742,500
|
Legal Fee |
HKD$67,000
|
Agency Fee |
HKD$198,000
|
Total Expense |
HKD$1,037,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 122079 | 86728 | 67702 | 59250 | 45529 | 37310 | 31842 |
1.5% | 124226 | 88893 | 69889 | 61453 | 47771 | 39593 | 34166 |
2% | 126397 | 91093 | 72121 | 63707 | 50082 | 41961 | 36592 |
2.5% | 128592 | 93327 | 74397 | 66012 | 52460 | 44413 | 39116 |
3% | 130811 | 95595 | 76717 | 68367 | 54905 | 46946 | 41738 |
3.5% | 133054 | 97897 | 79081 | 70773 | 57416 | 49561 | 44455 |
4% | 135321 | 100232 | 81488 | 73229 | 59992 | 52255 | 47264 |
4.5% | 137611 | 102602 | 83939 | 75734 | 62632 | 55027 | 50161 |
5% | 139925 | 105004 | 86432 | 78288 | 65335 | 57874 | 53145 |
5.5% | 142263 | 107441 | 88969 | 80891 | 68100 | 60794 | 56211 |
6% | 144624 | 109910 | 91547 | 83541 | 70926 | 63785 | 59355 |