Monthly Repayment |
HKD$63,878
|
Initial Payment |
HKD$9.25 Millions
|
Loan Amount |
HKD$9.25 Millions
|
Total interest |
HKD$2.25 Millions
|
complete insurance payment |
HKD$27,750 (0.3%)
|
Stamp Duty |
HKD$693,750
|
Legal Fee |
HKD$63,750
|
Agency Fee |
HKD$185,000
|
Total Expense |
HKD$970,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 114064 | 81033 | 63257 | 55360 | 42540 | 34860 | 29751 |
1.5% | 116070 | 83057 | 65300 | 57418 | 44635 | 36994 | 31923 |
2% | 118098 | 85112 | 67385 | 59524 | 46794 | 39206 | 34189 |
2.5% | 120149 | 87199 | 69512 | 61678 | 49016 | 41497 | 36548 |
3% | 122223 | 89318 | 71680 | 63878 | 51300 | 43864 | 38998 |
3.5% | 124318 | 91469 | 73888 | 66126 | 53646 | 46307 | 41536 |
4% | 126436 | 93651 | 76138 | 68421 | 56053 | 48824 | 44160 |
4.5% | 128576 | 95865 | 78428 | 70761 | 58520 | 51414 | 46868 |
5% | 130738 | 98110 | 80758 | 73148 | 61045 | 54074 | 49656 |
5.5% | 132922 | 100386 | 83127 | 75580 | 63629 | 56803 | 52520 |
6% | 135129 | 102693 | 85536 | 78056 | 66269 | 59597 | 55458 |