| Monthly Repayment |
HKD$8,943
|
| Loan Amount |
HKD$1.3 Millions
|
| Total Interest |
HKD$0.31 Millions
|
| Total repayment |
HKD$1.61 Millions
|
| Down payment |
HKD$560,000
|
| Stamp Duty |
HKD$100
|
| Legal Fee |
HKD$14,250
|
| Agency Fee |
HKD$18,500
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$592,850
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 15968 | 11344 | 8856 | 7750 | 5955 | 4880 | 4165 |
| 1.5% | 16249 | 11627 | 9142 | 8038 | 6248 | 5179 | 4469 |
| 2% | 16533 | 11915 | 9434 | 8333 | 6551 | 5488 | 4786 |
| 2.5% | 16820 | 12207 | 9731 | 8634 | 6862 | 5809 | 5116 |
| 3% | 17111 | 12504 | 10035 | 8943 | 7182 | 6141 | 5459 |
| 3.5% | 17404 | 12805 | 10344 | 9257 | 7510 | 6483 | 5815 |
| 4% | 17701 | 13111 | 10659 | 9578 | 7847 | 6835 | 6182 |
| 4.5% | 18000 | 13421 | 10979 | 9906 | 8192 | 7198 | 6561 |
| 5% | 18303 | 13735 | 11306 | 10240 | 8546 | 7570 | 6951 |
| 5.5% | 18609 | 14054 | 11637 | 10581 | 8908 | 7952 | 7352 |
| 6% | 18918 | 14377 | 11975 | 10927 | 9277 | 8343 | 7764 |