Monthly Repayment |
HKD$42,204
|
Initial Payment |
HKD$8.9 Millions
|
Loan Amount |
HKD$8.9 Millions
|
Total interest |
HKD$3.76 Millions
|
complete insurance payment |
HKD$26,700 (0.3%)
|
Stamp Duty |
HKD$667,500
|
Legal Fee |
HKD$62,000
|
Agency Fee |
HKD$178,000
|
Total Expense |
HKD$934,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 109748 | 77967 | 60863 | 53266 | 40930 | 33541 | 28625 |
1.5% | 111678 | 79914 | 62829 | 55246 | 42946 | 35594 | 30715 |
2% | 113630 | 81891 | 64836 | 57272 | 45023 | 37723 | 32896 |
2.5% | 115603 | 83900 | 66882 | 59344 | 47161 | 39926 | 35165 |
3% | 117598 | 85939 | 68967 | 61461 | 49359 | 42204 | 37522 |
3.5% | 119614 | 88008 | 71093 | 63624 | 51616 | 44555 | 39964 |
4% | 121652 | 90108 | 73257 | 65832 | 53932 | 46977 | 42489 |
4.5% | 123711 | 92238 | 75460 | 68084 | 56305 | 49469 | 45094 |
5% | 125791 | 94398 | 77702 | 70380 | 58736 | 52028 | 47777 |
5.5% | 127893 | 96588 | 79982 | 72720 | 61221 | 54653 | 50533 |
6% | 130016 | 98808 | 82300 | 75103 | 63762 | 57342 | 53359 |