Monthly Repayment |
HKD$60,978
|
Initial Payment |
HKD$8.83 Millions
|
Loan Amount |
HKD$8.83 Millions
|
Total interest |
HKD$2.15 Millions
|
complete insurance payment |
HKD$26,490 (0.3%)
|
Stamp Duty |
HKD$662,250
|
Legal Fee |
HKD$61,650
|
Agency Fee |
HKD$176,600
|
Total Expense |
HKD$926,990
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 108884 | 77354 | 60384 | 52847 | 40608 | 33277 | 28400 |
1.5% | 110799 | 79285 | 62335 | 54811 | 42608 | 35314 | 30474 |
2% | 112736 | 81247 | 64326 | 56821 | 44669 | 37426 | 32637 |
2.5% | 114694 | 83240 | 66356 | 58877 | 46790 | 39612 | 34889 |
3% | 116673 | 85263 | 68425 | 60978 | 48970 | 41872 | 37227 |
3.5% | 118673 | 87316 | 70533 | 63124 | 51210 | 44205 | 39650 |
4% | 120695 | 89399 | 72681 | 65314 | 53508 | 46607 | 42155 |
4.5% | 122738 | 91512 | 74867 | 67548 | 55862 | 49080 | 44740 |
5% | 124802 | 93655 | 77091 | 69827 | 58274 | 51619 | 47401 |
5.5% | 126887 | 95828 | 79353 | 72148 | 60740 | 54223 | 50135 |
6% | 128993 | 98031 | 81653 | 74512 | 63260 | 56891 | 52940 |