Monthly Repayment |
HKD$586,994
|
Initial Payment |
HKD$85 Millions
|
Loan Amount |
HKD$85 Millions
|
Total interest |
HKD$20.66 Millions
|
complete insurance payment |
HKD$255,000 (0.3%)
|
Stamp Duty |
HKD$7,225,000
|
Legal Fee |
HKD$442,500
|
Agency Fee |
HKD$1,700,000
|
Total Expense |
HKD$9,622,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1048155 | 744635 | 581282 | 508720 | 390910 | 320341 | 273393 |
1.5% | 1066591 | 763227 | 600061 | 527631 | 410163 | 339945 | 293352 |
2% | 1085231 | 782114 | 619222 | 546982 | 430000 | 360276 | 314176 |
2.5% | 1104078 | 801294 | 638763 | 566770 | 450417 | 381324 | 335852 |
3% | 1123130 | 820766 | 658682 | 586994 | 471407 | 403079 | 358363 |
3.5% | 1142387 | 840529 | 678978 | 607650 | 492965 | 425530 | 381687 |
4% | 1161848 | 860583 | 699648 | 628734 | 515083 | 448661 | 405803 |
4.5% | 1181513 | 880926 | 720690 | 650244 | 537751 | 472457 | 430682 |
5% | 1201382 | 901556 | 742100 | 672174 | 560962 | 496901 | 456298 |
5.5% | 1221453 | 922473 | 763876 | 694520 | 584704 | 521974 | 482620 |
6% | 1241727 | 943674 | 786014 | 717278 | 608966 | 547656 | 509617 |