Monthly Repayment |
HKD$38,648
|
Initial Payment |
HKD$8.15 Millions
|
Loan Amount |
HKD$8.15 Millions
|
Total interest |
HKD$3.44 Millions
|
complete insurance payment |
HKD$24,450 (0.3%)
|
Stamp Duty |
HKD$611,250
|
Legal Fee |
HKD$58,250
|
Agency Fee |
HKD$163,000
|
Total Expense |
HKD$856,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 100499 | 71397 | 55734 | 48777 | 37481 | 30715 | 26213 |
1.5% | 102267 | 73180 | 57535 | 50590 | 39327 | 32594 | 28127 |
2% | 104054 | 74990 | 59372 | 52445 | 41229 | 34544 | 30123 |
2.5% | 105861 | 76829 | 61246 | 54343 | 43187 | 36562 | 32202 |
3% | 107688 | 78697 | 63156 | 56282 | 45199 | 38648 | 34360 |
3.5% | 109534 | 80591 | 65102 | 58262 | 47266 | 40800 | 36597 |
4% | 111400 | 82514 | 67083 | 60284 | 49387 | 43018 | 38909 |
4.5% | 113286 | 84465 | 69101 | 62346 | 51560 | 45300 | 41294 |
5% | 115191 | 86443 | 71154 | 64449 | 53786 | 47644 | 43750 |
5.5% | 117115 | 88448 | 73242 | 66592 | 56062 | 50048 | 46274 |
6% | 119059 | 90481 | 75364 | 68774 | 58389 | 52510 | 48863 |