Monthly Repayment |
HKD$37,699
|
Initial Payment |
HKD$7.95 Millions
|
Loan Amount |
HKD$7.95 Millions
|
Total interest |
HKD$3.36 Millions
|
complete insurance payment |
HKD$23,850 (0.3%)
|
Stamp Duty |
HKD$596,250
|
Legal Fee |
HKD$57,250
|
Agency Fee |
HKD$159,000
|
Total Expense |
HKD$836,350
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 98033 | 69645 | 54366 | 47580 | 36561 | 29961 | 25570 |
1.5% | 99757 | 71384 | 56123 | 49349 | 38362 | 31794 | 27437 |
2% | 101501 | 73150 | 57915 | 51158 | 40217 | 33696 | 29384 |
2.5% | 103263 | 74944 | 59743 | 53009 | 42127 | 35665 | 31412 |
3% | 105045 | 76765 | 61606 | 54901 | 44090 | 37699 | 33517 |
3.5% | 106846 | 78614 | 63504 | 56833 | 46106 | 39799 | 35699 |
4% | 108667 | 80489 | 65437 | 58805 | 48175 | 41963 | 37954 |
4.5% | 110506 | 82392 | 67405 | 60816 | 50295 | 44188 | 40281 |
5% | 112364 | 84322 | 69408 | 62868 | 52466 | 46474 | 42677 |
5.5% | 114241 | 86278 | 71444 | 64958 | 54687 | 48819 | 45139 |
6% | 116138 | 88261 | 73515 | 67086 | 56956 | 51221 | 47664 |