| Monthly Repayment |
HKD$76,765
|
| Loan Amount |
HKD$11.12 Millions
|
| Total Interest |
HKD$2.7 Millions
|
| Total repayment |
HKD$13.82 Millions
|
| Down payment |
HKD$4,760,000
|
| Stamp Duty |
HKD$595,500
|
| Legal Fee |
HKD$57,200
|
| Agency Fee |
HKD$158,800
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$5,571,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 137074 | 97380 | 76018 | 66528 | 51121 | 41893 | 35753 |
| 1.5% | 139485 | 99812 | 78473 | 69001 | 53639 | 44456 | 38363 |
| 2% | 141922 | 102282 | 80979 | 71532 | 56233 | 47115 | 41086 |
| 2.5% | 144387 | 104790 | 83535 | 74120 | 58904 | 49868 | 43921 |
| 3% | 146879 | 107336 | 86140 | 76765 | 61649 | 52713 | 46865 |
| 3.5% | 149397 | 109921 | 88794 | 79466 | 64468 | 55649 | 49915 |
| 4% | 151942 | 112544 | 91497 | 82223 | 67360 | 58674 | 53069 |
| 4.5% | 154514 | 115204 | 94249 | 85036 | 70325 | 61786 | 56323 |
| 5% | 157112 | 117902 | 97049 | 87904 | 73360 | 64983 | 59673 |
| 5.5% | 159737 | 120637 | 99897 | 90826 | 76465 | 68261 | 63115 |
| 6% | 162388 | 123410 | 102792 | 93803 | 79638 | 71620 | 66646 |
