Monthly Repayment |
HKD$54,832
|
Initial Payment |
HKD$7.94 Millions
|
Loan Amount |
HKD$7.94 Millions
|
Total interest |
HKD$1.93 Millions
|
complete insurance payment |
HKD$23,820 (0.3%)
|
Stamp Duty |
HKD$595,500
|
Legal Fee |
HKD$57,200
|
Agency Fee |
HKD$158,800
|
Total Expense |
HKD$835,320
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 97910 | 69557 | 54298 | 47520 | 36515 | 29923 | 25538 |
1.5% | 99632 | 71294 | 56052 | 49286 | 38314 | 31754 | 27402 |
2% | 101373 | 73058 | 57842 | 51094 | 40167 | 33654 | 29347 |
2.5% | 103133 | 74850 | 59668 | 52943 | 42074 | 35620 | 31372 |
3% | 104913 | 76669 | 61528 | 54832 | 44035 | 37652 | 33475 |
3.5% | 106712 | 78515 | 63424 | 56761 | 46048 | 39749 | 35654 |
4% | 108530 | 80388 | 65355 | 58731 | 48114 | 41910 | 37906 |
4.5% | 110367 | 82288 | 67320 | 60740 | 50232 | 44133 | 40230 |
5% | 112223 | 84216 | 69320 | 62789 | 52400 | 46416 | 42623 |
5.5% | 114098 | 86169 | 71355 | 64876 | 54618 | 48758 | 45082 |
6% | 115991 | 88150 | 73423 | 67002 | 56884 | 51157 | 47604 |