Monthly Repayment |
HKD$53,520
|
Initial Payment |
HKD$7.75 Millions
|
Loan Amount |
HKD$7.75 Millions
|
Total interest |
HKD$1.88 Millions
|
complete insurance payment |
HKD$23,250 (0.3%)
|
Stamp Duty |
HKD$581,250
|
Legal Fee |
HKD$56,250
|
Agency Fee |
HKD$155,000
|
Total Expense |
HKD$815,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 95567 | 67893 | 52999 | 46383 | 35641 | 29207 | 24927 |
1.5% | 97248 | 69588 | 54711 | 48107 | 37397 | 30995 | 26746 |
2% | 98947 | 71310 | 56458 | 49871 | 39205 | 32848 | 28645 |
2.5% | 100665 | 73059 | 58240 | 51676 | 41067 | 34767 | 30621 |
3% | 102403 | 74834 | 60056 | 53520 | 42981 | 36751 | 32674 |
3.5% | 104158 | 76636 | 61906 | 55403 | 44946 | 38798 | 34800 |
4% | 105933 | 78464 | 63791 | 57325 | 46963 | 40907 | 36999 |
4.5% | 107726 | 80319 | 65710 | 59286 | 49030 | 43077 | 39268 |
5% | 109537 | 82200 | 67662 | 61286 | 51146 | 45305 | 41603 |
5.5% | 111367 | 84107 | 69647 | 63323 | 53311 | 47591 | 44003 |
6% | 113216 | 86040 | 71666 | 65398 | 55523 | 49933 | 46465 |