| Monthly Repayment |
HKD$282,392
|
| Loan Amount |
HKD$59.55 Millions
|
| Total interest |
HKD$25.17 Millions
|
| Total repayment |
HKD$84.72 Millions
|
| Down payment |
HKD$59,550,000
|
| Stamp Duty |
HKD$5,061,750
|
| Legal Fee |
HKD$315,250
|
| Agency Fee |
HKD$1,191,000
|
| complete insurance payment |
--
|
| Total Expense |
HKD$66,118,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 734325 | 521682 | 407239 | 356403 | 273867 | 224427 | 191536 |
| 1.5% | 747241 | 534708 | 420396 | 369652 | 287355 | 238162 | 205519 |
| 2% | 760300 | 547940 | 433820 | 383209 | 301253 | 252405 | 220108 |
| 2.5% | 773504 | 561377 | 447510 | 397072 | 315557 | 267151 | 235294 |
| 3% | 786852 | 575019 | 461465 | 411241 | 330262 | 282392 | 251065 |
| 3.5% | 800343 | 588865 | 475684 | 425712 | 345366 | 298121 | 267406 |
| 4% | 813977 | 602914 | 490165 | 440484 | 360861 | 314326 | 284300 |
| 4.5% | 827754 | 617166 | 504907 | 455553 | 376742 | 330998 | 301731 |
| 5% | 841674 | 631620 | 519907 | 470917 | 393003 | 348123 | 319677 |
| 5.5% | 855736 | 646273 | 535163 | 486573 | 409636 | 365689 | 338118 |
| 6% | 869939 | 661127 | 550672 | 502516 | 426634 | 383681 | 357032 |
