| Monthly Repayment |
HKD$53,948
|
| Loan Amount |
HKD$7.81 Millions
|
| Total Interest |
HKD$1.9 Millions
|
| Total repayment |
HKD$9.71 Millions
|
| Down payment |
HKD$3,350,000
|
| Stamp Duty |
HKD$418,500
|
| Legal Fee |
HKD$45,400
|
| Agency Fee |
HKD$111,600
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$3,925,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 96331 | 68436 | 53423 | 46754 | 35926 | 29441 | 25126 |
| 1.5% | 98025 | 70145 | 55149 | 48492 | 37696 | 31243 | 26960 |
| 2% | 99739 | 71880 | 56910 | 50270 | 39519 | 33111 | 28874 |
| 2.5% | 101471 | 73643 | 58706 | 52089 | 41396 | 35045 | 30866 |
| 3% | 103222 | 75433 | 60536 | 53948 | 43325 | 37045 | 32935 |
| 3.5% | 104992 | 77249 | 62402 | 55846 | 45306 | 39108 | 35079 |
| 4% | 106780 | 79092 | 64301 | 57784 | 47339 | 41234 | 37295 |
| 4.5% | 108588 | 80962 | 66235 | 59761 | 49422 | 43421 | 39582 |
| 5% | 110414 | 82858 | 68203 | 61776 | 51555 | 45668 | 41936 |
| 5.5% | 112258 | 84780 | 70204 | 63830 | 53737 | 47972 | 44355 |
| 6% | 114122 | 86729 | 72239 | 65922 | 55967 | 50332 | 46836 |
